Loan Amount: 300,000
Interest Rate: 30
Total Amount to be paid back: 390,000
Amount To Pay Per Installment: 27,857
Loan Expiry: 11th October 2025
This Loan is 144 Days Expired!
TOTAL PAID SO FAR:
516,700
TOTAL BALANCE:
-126,700
| Date Of Payment | Principle | Interest | Balance | Total Paid | Security | Balance | |
|---|---|---|---|---|---|---|---|
| 18th June 2025 | 21,429 | 6,429 | 272,143 | Make Payment | 25,200 | 2,657 | |
| 25th June 2025 | 21,429 | 6,429 | 244,286 | Make Payment | 25,200 | 2,657 | |
| 02nd July 2025 | 21,429 | 6,429 | 216,429 | Make Payment | 25,200 | 2,657 | |
| 09th July 2025 | 21,429 | 6,429 | 188,571 | Make Payment | 28,200 | 3800 | -343 |
| 16th July 2025 | 21,429 | 6,429 | 160,714 | Make Payment | 55,200 | -27,343 | |
| 23rd July 2025 | 21,429 | 6,429 | 132,857 | Make Payment | 63,900 | -36,043 | |
| 30th July 2025 | 21,429 | 6,429 | 105,000 | Make Payment | 21,200 | 3800 | 6,657 |
| 06th August 2025 | 21,429 | 6,429 | 77,143 | Make Payment | 21,400 | 3800 | 6,457 |
| 13th August 2025 | 21,429 | 6,429 | 49,286 | Make Payment | 21,400 | 3800 | 6,457 |
| 20th August 2025 | 21,429 | 6,429 | 21,429 | Make Payment | 21,400 | 3800 | 6,457 |
| 27th August 2025 | 21,429 | 6,429 | 0 | Make Payment | 21,400 | 3800 | 6,457 |
| 03rd September 2025 | 21,429 | 6,429 | 0 | Make Payment | 21,200 | 3800 | 6,657 |
| 10th September 2025 | 21,429 | 6,429 | 0 | Make Payment | 21,200 | 3800 | 6,657 |
| 17th September 2025 | 21,429 | 6,429 | 0 | Make Payment | 144,600 | -116,743 |
| Amount Paid | Date Expected | Date Paid | Security |
|---|---|---|---|
| 20,000 | 17th September 2025 | 28th January 2026 | |
| 30,000 | 16th July 2025 | 18th January 2026 | |
| 38,700 | 23rd July 2025 | 18th January 2026 | |
| 28,200 | 09th July 2025 | 30th November 2025 | 3800 |
| 36,800 | 17th September 2025 | 01st November 2025 | 3800 |
| 21,200 | 30th July 2025 | 16th October 2025 | 3800 |
| 21,200 | 17th September 2025 | 16th October 2025 | 3800 |
| 21,200 | 10th September 2025 | 01st October 2025 | 3800 |
| 21,200 | 03rd September 2025 | 01st October 2025 | 3800 |
| 66,600 | 17th September 2025 | 19th September 2025 | |
| 21,400 | 27th August 2025 | 01st September 2025 | 3800 |
| 21,400 | 13th August 2025 | 23rd August 2025 | 3800 |
| 21,400 | 20th August 2025 | 23rd August 2025 | 3800 |
| 21,400 | 06th August 2025 | 23rd August 2025 | 3800 |
| 25,200 | 16th July 2025 | 24th July 2025 | |
| 25,200 | 23rd July 2025 | 24th July 2025 | |
| 25,200 | 25th June 2025 | 16th July 2025 | |
| 25,200 | 18th June 2025 | 16th July 2025 | |
| 25,200 | 02nd July 2025 | 14th July 2025 | |
| TOTAL: 516,700 |