Loan Amount: 300,000
Interest Rate: 30
Total Amount to be paid back: 390,000
Amount To Pay Per Installment: 27,857
Loan Expiry: 11th October 2025
This Loan is 99 Days Expired!
TOTAL PAID SO FAR:
428,000
TOTAL BALANCE:
-128,000
| Date Of Payment | Principle | Interest | Balance | Total Paid | Balance | |
|---|---|---|---|---|---|---|
| 18th June 2025 | 21,428.571428571 | 6,428.5714285714 | 272,142.85714286 | 25,200 | 2,657.142857143 | |
| 25th June 2025 | 21,428.571428571 | 6,428.5714285714 | 244,285.71428571 | 25,200 | 2,657.142857143 | |
| 02nd July 2025 | 21,428.571428571 | 6,428.5714285714 | 216,428.57142857 | 25,200 | 2,657.142857143 | |
| 09th July 2025 | 21,428.571428571 | 6,428.5714285714 | 188,571.42857143 | 28,200 | -342.857142857 | |
| 16th July 2025 | 21,428.571428571 | 6,428.5714285714 | 160,714.28571429 | 25,200 | 2,657.142857143 | |
| 23rd July 2025 | 21,428.571428571 | 6,428.5714285714 | 132,857.14285714 | 25,200 | 2,657.142857143 | |
| 30th July 2025 | 21,428.571428571 | 6,428.5714285714 | 105,000 | 21,200 | 6,657.142857143 | |
| 06th August 2025 | 21,428.571428571 | 6,428.5714285714 | 77,142.857142857 | 21,400 | 6,457.142857143 | |
| 13th August 2025 | 21,428.571428571 | 6,428.5714285714 | 49,285.714285714 | 21,400 | 6,457.142857143 | |
| 20th August 2025 | 21,428.571428571 | 6,428.5714285714 | 21,428.571428571 | 21,400 | 6,457.142857143 | |
| 27th August 2025 | 21,428.571428571 | 6,428.5714285714 | 0 | 21,400 | 6,457.142857143 | |
| 03rd September 2025 | 21,428.571428571 | 6,428.5714285714 | 0 | 21,200 | 6,657.142857143 | |
| 10th September 2025 | 21,428.571428571 | 6,428.5714285714 | 0 | 21,200 | 6,657.142857143 | |
| 17th September 2025 | 21,428.571428571 | 6,428.5714285714 | 0 | 124,600 | -96,742.857142857 |
| Amount Paid | Date Expected | Date Paid |
|---|---|---|
| 28,200 | 09th July 2025 | 30th November 2025 |
| 36,800 | 17th September 2025 | 01st November 2025 |
| 21,200 | 30th July 2025 | 16th October 2025 |
| 21,200 | 17th September 2025 | 16th October 2025 |
| 21,200 | 10th September 2025 | 01st October 2025 |
| 21,200 | 03rd September 2025 | 01st October 2025 |
| 66,600 | 17th September 2025 | 19th September 2025 |
| 21,400 | 27th August 2025 | 01st September 2025 |
| 21,400 | 13th August 2025 | 23rd August 2025 |
| 21,400 | 20th August 2025 | 23rd August 2025 |
| 21,400 | 06th August 2025 | 23rd August 2025 |
| 25,200 | 16th July 2025 | 24th July 2025 |
| 25,200 | 23rd July 2025 | 24th July 2025 |
| 25,200 | 25th June 2025 | 16th July 2025 |
| 25,200 | 18th June 2025 | 16th July 2025 |
| 25,200 | 02nd July 2025 | 14th July 2025 |
| TOTAL: 428,000 |