Loan Amount: 1,000,000
Interest Rate: 5
Total Amount to be paid back: 1,300,000
Amount To Pay Per Installment: 54,167
Loan Expiry: 02nd March 2026
This Loan is 2 Days Expired!
TOTAL PAID SO FAR:
317,700
TOTAL BALANCE:
982,300
| Date Of Payment | Principle | Interest | Balance | Total Paid | Security | Balance | |
|---|---|---|---|---|---|---|---|
| 06th September 2025 | 52,083 | 2,083 | 945,833 | Make Payment | 53,600 | 8400 | 567 |
| 13th September 2025 | 52,083 | 2,083 | 891,667 | Make Payment | 54,100 | 8400 | 67 |
| 20th September 2025 | 52,083 | 2,083 | 837,500 | Make Payment | 58,000 | 5000 | -3,833 |
| 27th September 2025 | 52,083 | 2,083 | 783,333 | Make Payment | 54,600 | 8400 | -433 |
| 04th October 2025 | 52,083 | 2,083 | 729,167 | Make Payment | 45,800 | 8400 | 8,367 |
| 11th October 2025 | 52,083 | 2,083 | 675,000 | Make Payment | 0 | 0 | |
| 18th October 2025 | 52,083 | 2,083 | 620,833 | Make Payment | 0 | 0 | |
| 25th October 2025 | 52,083 | 2,083 | 566,667 | Make Payment | 51,600 | 8400 | 2,567 |
| 01st November 2025 | 52,083 | 2,083 | 512,500 | Make Payment | 0 | 0 | |
| 08th November 2025 | 52,083 | 2,083 | 458,333 | Make Payment | 0 | 0 | |
| 15th November 2025 | 52,083 | 2,083 | 404,167 | Make Payment | 0 | 0 | |
| 22nd November 2025 | 52,083 | 2,083 | 350,000 | Make Payment | 0 | 0 | |
| 29th November 2025 | 52,083 | 2,083 | 295,833 | Make Payment | 0 | 0 | |
| 06th December 2025 | 52,083 | 2,083 | 241,667 | Make Payment | 0 | 0 | |
| 13th December 2025 | 52,083 | 2,083 | 187,500 | Make Payment | 0 | 0 | |
| 20th December 2025 | 52,083 | 2,083 | 133,333 | Make Payment | 0 | 0 | |
| 27th December 2025 | 52,083 | 2,083 | 79,167 | Make Payment | 0 | 0 | |
| 03rd January 2026 | 52,083 | 2,083 | 25,000 | Make Payment | 0 | 0 | |
| 10th January 2026 | 52,083 | 2,083 | 0 | Make Payment | 0 | 0 | |
| 17th January 2026 | 52,083 | 2,083 | 0 | Make Payment | 0 | 0 | |
| 24th January 2026 | 52,083 | 2,083 | 0 | Make Payment | 0 | 0 | |
| 31st January 2026 | 52,083 | 2,083 | 0 | Make Payment | 0 | 0 | |
| 07th February 2026 | 52,083 | 2,083 | 0 | Make Payment | 0 | 0 | |
| 14th February 2026 | 52,083 | 2,083 | 0 | Make Payment | 0 | 0 |
| Amount Paid | Date Expected | Date Paid | Security |
|---|---|---|---|
| 51,600 | 25th October 2025 | 01st November 2025 | 8400 |
| 45,800 | 04th October 2025 | 15th October 2025 | 8400 |
| 54,600 | 27th September 2025 | 01st October 2025 | 8400 |
| 58,000 | 20th September 2025 | 27th September 2025 | 5000 |
| 54,100 | 13th September 2025 | 19th September 2025 | 8400 |
| 53,600 | 06th September 2025 | 07th September 2025 | 8400 |
| TOTAL: 317,700 |