Loan Amount: 500,000
Interest Rate: 30
Total Amount to be paid back: 650,000
Amount To Pay Per Installment: 54,167
Loan Expiry: 12th September 2025
This Loan is 173 Days Expired!
TOTAL PAID SO FAR:
592,535
TOTAL BALANCE:
57,465
| Date Of Payment | Principle | Interest | Balance | Total Paid | Security | Balance | |
|---|---|---|---|---|---|---|---|
| 19th June 2025 | 41,667 | 12,500 | 445,833 | Make Payment | 54,167 | 0 | |
| 26th June 2025 | 41,667 | 12,500 | 391,667 | Make Payment | 54,167 | 0 | |
| 03rd July 2025 | 41,667 | 12,500 | 337,500 | Make Payment | 54,167 | 0 | |
| 10th July 2025 | 41,667 | 12,500 | 283,333 | Make Payment | 54,167 | 0 | |
| 17th July 2025 | 41,667 | 12,500 | 229,167 | Make Payment | 45,600 | 8400 | 8,567 |
| 24th July 2025 | 41,667 | 12,500 | 175,000 | Make Payment | 54,167 | 0 | |
| 31st July 2025 | 41,667 | 12,500 | 120,833 | Make Payment | 46,600 | 8400 | 7,567 |
| 07th August 2025 | 41,667 | 12,500 | 66,667 | Make Payment | 46,100 | 8400 | 8,067 |
| 14th August 2025 | 41,667 | 12,500 | 12,500 | Make Payment | 44,600 | 8400 | 9,567 |
| 21st August 2025 | 41,667 | 12,500 | 0 | Make Payment | 46,600 | 8400 | 7,567 |
| 28th August 2025 | 41,667 | 12,500 | 0 | Make Payment | 46,100 | 8400 | 8,067 |
| 04th September 2025 | 41,667 | 12,500 | 0 | Make Payment | 46,100 | 8400 | 8,067 |
| Amount Paid | Date Expected | Date Paid | Security |
|---|---|---|---|
| 45,600 | 17th July 2025 | 01st October 2025 | 8400 |
| 46,600 | 31st July 2025 | 22nd September 2025 | 8400 |
| 46,100 | 04th September 2025 | 15th September 2025 | 8400 |
| 46,100 | 28th August 2025 | 01st September 2025 | 8400 |
| 44,600 | 14th August 2025 | 23rd August 2025 | 8400 |
| 46,600 | 21st August 2025 | 23rd August 2025 | 8400 |
| 46,100 | 07th August 2025 | 08th August 2025 | 8400 |
| 54,167 | 24th July 2025 | 27th July 2025 | |
| 54,167 | 10th July 2025 | 16th July 2025 | |
| 54,167 | 03rd July 2025 | 16th July 2025 | |
| 54,167 | 26th June 2025 | 30th June 2025 | |
| 54,167 | 19th June 2025 | 30th June 2025 | |
| TOTAL: 592,535 |