Loan Amount: 500,000
Interest Rate: 5
Total Amount to be paid back: 650,000
Amount To Pay Per Installment: 27,083
Loan Expiry: 28th February 2026
This Loan is 4 Days Expired!
TOTAL PAID SO FAR:
337,900
TOTAL BALANCE:
312,100
| Date Of Payment | Principle | Interest | Balance | Total Paid | Security | Balance | |
|---|---|---|---|---|---|---|---|
| 04th September 2025 | 26,042 | 1,042 | 472,917 | Make Payment | 28,400 | 4200 | -1,317 |
| 11th September 2025 | 26,042 | 1,042 | 445,833 | Make Payment | 27,100 | 4200 | -17 |
| 18th September 2025 | 26,042 | 1,042 | 418,750 | Make Payment | 27,100 | 4200 | -17 |
| 25th September 2025 | 26,042 | 1,042 | 391,667 | Make Payment | 27,100 | 4200 | -17 |
| 02nd October 2025 | 26,042 | 1,042 | 364,583 | Make Payment | 0 | 0 | |
| 09th October 2025 | 26,042 | 1,042 | 337,500 | Make Payment | 0 | 0 | |
| 16th October 2025 | 26,042 | 1,042 | 310,417 | Make Payment | 27,100 | 4200 | -17 |
| 23rd October 2025 | 26,042 | 1,042 | 283,333 | Make Payment | 0 | 0 | |
| 30th October 2025 | 26,042 | 1,042 | 256,250 | Make Payment | 27,100 | 4200 | -17 |
| 06th November 2025 | 26,042 | 1,042 | 229,167 | Make Payment | 27,100 | 4200 | -17 |
| 13th November 2025 | 26,042 | 1,042 | 202,083 | Make Payment | 0 | 0 | |
| 20th November 2025 | 26,042 | 1,042 | 175,000 | Make Payment | 0 | 0 | |
| 27th November 2025 | 26,042 | 1,042 | 147,917 | Make Payment | 0 | 0 | |
| 04th December 2025 | 26,042 | 1,042 | 120,833 | Make Payment | 31,300 | -4,217 | |
| 11th December 2025 | 26,042 | 1,042 | 93,750 | Make Payment | 31,300 | -4,217 | |
| 18th December 2025 | 26,042 | 1,042 | 66,667 | Make Payment | 51,300 | -24,217 | |
| 25th December 2025 | 26,042 | 1,042 | 39,583 | Make Payment | 0 | 0 | |
| 01st January 2026 | 26,042 | 1,042 | 12,500 | Make Payment | 0 | 0 | |
| 08th January 2026 | 26,042 | 1,042 | 0 | Make Payment | 33,000 | -5,917 | |
| 15th January 2026 | 26,042 | 1,042 | 0 | Make Payment | 0 | 0 | |
| 22nd January 2026 | 26,042 | 1,042 | 0 | Make Payment | 0 | 0 | |
| 29th January 2026 | 26,042 | 1,042 | 0 | Make Payment | 0 | 0 | |
| 05th February 2026 | 26,042 | 1,042 | 0 | Make Payment | 0 | 0 | |
| 12th February 2026 | 26,042 | 1,042 | 0 | Make Payment | 0 | 0 |
| Amount Paid | Date Expected | Date Paid | Security |
|---|---|---|---|
| 33,000 | 08th January 2026 | 18th January 2026 | |
| 51,300 | 18th December 2025 | 18th January 2026 | |
| 31,300 | 11th December 2025 | 18th January 2026 | |
| 31,300 | 04th December 2025 | 18th January 2026 | |
| 27,100 | 06th November 2025 | 12th November 2025 | 4200 |
| 27,100 | 30th October 2025 | 01st November 2025 | 4200 |
| 27,100 | 16th October 2025 | 01st November 2025 | 4200 |
| 27,100 | 25th September 2025 | 01st October 2025 | 4200 |
| 27,100 | 18th September 2025 | 22nd September 2025 | 4200 |
| 27,100 | 11th September 2025 | 15th September 2025 | 4200 |
| 28,400 | 04th September 2025 | 08th September 2025 | 4200 |
| TOTAL: 337,900 |