Loan Amount: 1,000,000
Interest Rate: 5
Total Amount to be paid back: 1,300,000
Amount To Pay Per Installment: 54,167
Loan Expiry: 25th February 2026
This Loan is 7 Days Expired!
TOTAL PAID SO FAR:
283,400
TOTAL BALANCE:
1,016,600
| Date Of Payment | Principle | Interest | Balance | Total Paid | Security | Balance | |
|---|---|---|---|---|---|---|---|
| 01st September 2025 | 52,083 | 2,083 | 945,833 | Make Payment | 0 | 0 | |
| 08th September 2025 | 52,083 | 2,083 | 891,667 | Make Payment | 0 | 0 | |
| 15th September 2025 | 52,083 | 2,083 | 837,500 | Make Payment | 0 | 0 | |
| 22nd September 2025 | 52,083 | 2,083 | 783,333 | Make Payment | 54,200 | 5000 | -33 |
| 29th September 2025 | 52,083 | 2,083 | 729,167 | Make Payment | 0 | 0 | |
| 06th October 2025 | 52,083 | 2,083 | 675,000 | Make Payment | 0 | 0 | |
| 13th October 2025 | 52,083 | 2,083 | 620,833 | Make Payment | 0 | 0 | |
| 20th October 2025 | 52,083 | 2,083 | 566,667 | Make Payment | 0 | 0 | |
| 27th October 2025 | 52,083 | 2,083 | 512,500 | Make Payment | 0 | 0 | |
| 03rd November 2025 | 52,083 | 2,083 | 458,333 | Make Payment | 54,200 | 5000 | -33 |
| 10th November 2025 | 52,083 | 2,083 | 404,167 | Make Payment | 0 | 0 | |
| 17th November 2025 | 52,083 | 2,083 | 350,000 | Make Payment | 55,000 | 5000 | -833 |
| 24th November 2025 | 52,083 | 2,083 | 295,833 | Make Payment | 0 | 0 | |
| 01st December 2025 | 52,083 | 2,083 | 241,667 | Make Payment | 0 | 0 | |
| 08th December 2025 | 52,083 | 2,083 | 187,500 | Make Payment | 60,000 | -5,833 | |
| 15th December 2025 | 52,083 | 2,083 | 133,333 | Make Payment | 0 | 0 | |
| 22nd December 2025 | 52,083 | 2,083 | 79,167 | Make Payment | 0 | 0 | |
| 29th December 2025 | 52,083 | 2,083 | 25,000 | Make Payment | 0 | 0 | |
| 05th January 2026 | 52,083 | 2,083 | 0 | Make Payment | 60,000 | -5,833 | |
| 12th January 2026 | 52,083 | 2,083 | 0 | Make Payment | 0 | 0 | |
| 19th January 2026 | 52,083 | 2,083 | 0 | Make Payment | 0 | 0 | |
| 26th January 2026 | 52,083 | 2,083 | 0 | Make Payment | 0 | 0 | |
| 02nd February 2026 | 52,083 | 2,083 | 0 | Make Payment | 0 | 0 | |
| 09th February 2026 | 52,083 | 2,083 | 0 | Make Payment | 0 | 0 |
| Amount Paid | Date Expected | Date Paid | Security |
|---|---|---|---|
| 60,000 | 05th January 2026 | 18th January 2026 | |
| 60,000 | 08th December 2025 | 18th January 2026 | |
| 55,000 | 17th November 2025 | 19th November 2025 | 5000 |
| 54,200 | 03rd November 2025 | 15th October 2025 | 5000 |
| 54,200 | 22nd September 2025 | 27th September 2025 | 5000 |
| TOTAL: 283,400 |