Loan Amount: 300,000
Interest Rate: 30
Total Amount to be paid back: 390,000
Amount To Pay Per Installment: 24,375
Loan Expiry: 12th October 2025
This Loan is 98 Days Expired!
TOTAL PAID SO FAR:
361,275
TOTAL BALANCE:
-61,275
| Date Of Payment | Principle | Interest | Balance | Total Paid | Balance | |
|---|---|---|---|---|---|---|
| 19th June 2025 | 18,750 | 5,625 | 275,625 | 24,375 | 0 | |
| 26th June 2025 | 18,750 | 5,625 | 251,250 | 24,375 | 0 | |
| 03rd July 2025 | 18,750 | 5,625 | 226,875 | 24,375 | 0 | |
| 10th July 2025 | 18,750 | 5,625 | 202,500 | 24,375 | 0 | |
| 17th July 2025 | 18,750 | 5,625 | 178,125 | 28,400 | -4,025 | |
| 24th July 2025 | 18,750 | 5,625 | 153,750 | 24,375 | 0 | |
| 31st July 2025 | 18,750 | 5,625 | 129,375 | 28,400 | -4,025 | |
| 07th August 2025 | 18,750 | 5,625 | 105,000 | 21,400 | 2,975 | |
| 14th August 2025 | 18,750 | 5,625 | 80,625 | 21,400 | 2,975 | |
| 21st August 2025 | 18,750 | 5,625 | 56,250 | 21,400 | 2,975 | |
| 28th August 2025 | 18,750 | 5,625 | 31,875 | 21,400 | 2,975 | |
| 04th September 2025 | 18,750 | 5,625 | 7,500 | 21,400 | 2,975 | |
| 11th September 2025 | 18,750 | 5,625 | 0 | 18,400 | 5,975 | |
| 18th September 2025 | 18,750 | 5,625 | 0 | 21,400 | 2,975 | |
| 25th September 2025 | 18,750 | 5,625 | 0 | 14,400 | 9,975 | |
| 02nd October 2025 | 18,750 | 5,625 | 0 | 21,400 | 2,975 |
| Amount Paid | Date Expected | Date Paid |
|---|---|---|
| 28,400 | 17th July 2025 | 01st November 2025 |
| 28,400 | 31st July 2025 | 30th October 2025 |
| 21,400 | 02nd October 2025 | 16th October 2025 |
| 14,400 | 25th September 2025 | 01st October 2025 |
| 21,400 | 18th September 2025 | 22nd September 2025 |
| 18,400 | 11th September 2025 | 15th September 2025 |
| 21,400 | 04th September 2025 | 08th September 2025 |
| 21,400 | 28th August 2025 | 01st September 2025 |
| 21,400 | 14th August 2025 | 23rd August 2025 |
| 21,400 | 21st August 2025 | 23rd August 2025 |
| 21,400 | 07th August 2025 | 08th August 2025 |
| 24,375 | 24th July 2025 | 27th July 2025 |
| 24,375 | 10th July 2025 | 16th July 2025 |
| 24,375 | 03rd July 2025 | 16th July 2025 |
| 24,375 | 26th June 2025 | 30th June 2025 |
| 24,375 | 19th June 2025 | 30th June 2025 |
| TOTAL: 361,275 |